Ping An Insurance (Group) Company of China, Ltd.
Bear Case (25th pct.)
1152.4% vs price
Base Case (Median)
1203.5% vs price
Bull Case (75th pct.)
1843.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $375.57 | 2483.0% | High (40%) |
| PE Comparable | $174.66 | 1101.3% | Medium (25%) |
| Graham Number | $189.53 | 1203.5% | High (80%) |
Based on 3 out of 8 methods, PNGAY appears undervalued at the current price of $14.54. The base case fair value of $189.53 implies 1203.5% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.