PIMCO New York Municipal Income Fund (PNI) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

PNI — Fair Value Analysis

PIMCO New York Municipal Income Fund

Current: $6.84Overvalued

Fair Value Range

Bear Case (25th pct.)

$3.33

-51.3% vs price

Base Case (Median)

$4.96

-27.5% vs price

Bull Case (75th pct.)

$5.88

-14.0% vs price

$3.33$4.96$5.88

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$6.79	-0.7%	High (40%)
PE Comparable	$1.69	-75.3%	Medium (25%)
Graham Number	$4.96	-27.4%	High (80%)

Interpretation

Based on 3 out of 8 methods, PNI appears overvalued at the current price of $6.84. The base case fair value of $4.96 implies 27.5% downside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.