Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
PRIMEENERGY RESOURCES CORP
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-19.2% vs price
Base Case (Median)
51.5% vs price
Bull Case (75th pct.)
171.7% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $168.67 | -20.1% | High (40%) |
| PE Comparable | $127.93 | -39.4% | Medium (25%) |
| Graham Number | $176.95 | -16.2% | Medium (40%) |
| EV/EBITDA | $664.58 | 214.7% | Medium (20%) |
| EV/FCF | $610.73 | 189.2% | Medium (20%) |
| Earnings Power Value | $463.14 | 119.3% | Medium (50%) |
Based on 6 out of 7 methods, PNRG appears fairly valued at the current price of $211.20. The base case fair value of $320.04 implies 51.5% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.