What is Pono Capital Four, Inc. (PONOU)'s fair-value range?

EvidInvest reads Pono Capital Four, Inc. (PONOU)'s market price back into the assumptions behind it — the implied P/E, growth rate and cash yield — using its latest filed financials, then lets you set your own. See the full DCF, Graham number, EPV and multiple-based methods at https://evidinvest.com/valuation/PONOU.

How is Pono Capital Four, Inc. (PONOU)'s fair value calculated?

Pono Capital Four, Inc. (PONOU)'s fair value is computed with several independent methods — a discounted cash flow (DCF) model, the Graham number, earnings power value (EPV), and valuation multiples such as PE and EV/EBITDA — using data from SEC filings. P/B is optional for non-financial companies and included in the preset range for financial sectors.

Which filing are Pono Capital Four, Inc. (PONOU)'s valuation inputs based on?

Inputs come from the FY2023 annual report filed 2024-04-30. Source: https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=1855631&type=&dateb=&owner=include&count=10

Fair value · Pono Capital Four, Inc. (PONOU) · updated 2026-10-29 · from annual report FY2023

Pono Capital Four (PONOU): not enough filed data to read assumptions out of the price yet.

Name: Pono Capital Four, Inc. (PONOU) valuation inputs and fair-value methods
Creator: EvidInvest
License: https://evidinvest.com/subscription-terms

These methods need positive earnings and cash flow from the company’s SEC filings. The detailed valuation tools below still work with whatever has been filed.

Check another stock

Inputs come from the FY2023 annual report filed 2024-04-30; set your own on the sliders below. Research, not investment advice.

The filing behind these numbers

Pono Capital Four, Inc.

Revenue: $0
Diluted EPS: $-34.58
Free cash flow: —; operating cash flow − capital expenditure
Diluted shares: 750037; weighted average

annual report FY2023 · fiscal year ended 2023-12-31 · filed 2024-04-30

Trailing-twelve-month EPS also uses the quarterly 6-Ks through Q2 FY2026 (filed 2026-08-11).

Open the annual report list on sec.govCIK 1855631

Valuation tool: build your own PONOU range

Fair Value Summary

Your range0 of 8 methods

At least two methods need a usable value to draw a range with these inputs.

Range with preset inputs

No preset range for this company yet.

The two ranges are identical because every input sits on a preset.

We don’t tell you what PONOU is worth. Every tab OPENS on what today’s price implies for that method’s key assumption; you decide whether that assumption is reasonable — the growth matrix has PONOU’s filed history and the AI chat will reason it through with you — and the range you build is yours. Our presets are filed history and reference settings, never a recommendation.

Discounted cash flow

N/A

No revenue in the latest annual filing

Preset inputs — revenue-driven DCF from the latest filing

• No revenue in the latest annual filing

Implied by today’s price

No free-cash-flow baseline in the filings yet.

Not solvable from the price — No free-cash-flow baseline in the filings yet. Showing preset inputs.

This method has no key input to read out of the price. The others below do, and you set them yourself: the growth matrix shows what PONOU has actually filed, and the AI chat will reason it through with you.

Your inputs

Free cash flow grows at your stage-1 rate, then your stage-2 rate, then a terminal rate; everything is discounted at your WACC.

Stage-1 growth10.0%

Yearly free-cash-flow growth for the first stage. Starts below zero so a shrinking-cash-flow case — and the rate today’s price implies — can be set.

-20.0%60.0%

Stage-1 years5 yrs

How long stage-1 growth lasts.

1 yrs10 yrs

Stage-2 growth5.0%

Slower growth after stage 1, before the terminal phase.

-20.0%30.0%

Stage-2 years5 yrs

0 yrs10 yrs

Terminal growth2.5%

Growth forever after the two stages. Above ~3% is rarely justified.

0.0%5.0%

Discount rate (WACC)9.00%

The return you require. Default is the WACC EvidInvest computed for this company. Higher discount rate, lower value.

3.00%15.00%

Net debt ($M)Debt minus cash, from the balance sheet. Subtracted from enterprise value.

Starting FCF ($M)Latest free cash flow from the filing (operating cash flow minus capex).

Shares (M)Diluted shares, from the filing.

Inputs from the filing

Free cash flow: $-1.2M; latest full year
EBIT: $0; latest annual
Shares: 750037
Total debt: $0
Cash: $193829
Net debt: $-193829; debt − cash

annual report FY2023 · period ended 2023-12-31 · filed 2024-04-30 · sec.gov

Prefer a blank slate with reverse DCF? Open the standalone DCF / reverse DCF for PONOU

Loading history...

Pono Capital Four (PONOU): not enough filed data to read assumptions out of the price yet.

The filing behind these numbers

Valuation tool: build your own PONOU range

Your range0 of 8 methods

Range with preset inputs

Your inputs

More on PONOU

Compare with peers

Explore

Valuation tool: build your own PONOU range

Your range0 of 8 methods

Range with preset inputs

Your inputs

More on PONOU

Compare with peers

Explore