Power Integrations, Inc.
Bear Case (25th pct.)
-92.7% vs price
Base Case (Median)
-87.1% vs price
Bull Case (75th pct.)
-85.9% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $2.17 | -96.6% | High (40%) |
| PE Comparable | $7.63 | -88.0% | Medium (25%) |
| Graham Number | $9.00 | -85.8% | Low (10%) |
| EV/EBITDA | $8.74 | -86.2% | Medium (20%) |
| EV/FCF | $30.15 | -52.5% | Medium (20%) |
| Earnings Power Value | $3.60 | -94.3% | Medium (50%) |
Based on 6 out of 8 methods, POWI appears overvalued at the current price of $63.41. The base case fair value of $8.18 implies 87.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.