Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
PT Bank Mandiri (Persero) Tbk / ADR
Bear Case (25th pct.)
77.1% vs price
Base Case (Median)
88.7% vs price
Bull Case (75th pct.)
104.6% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $16.75 | 78.2% | High (40%) |
| PE Comparable | $18.73 | 99.2% | Medium (25%) |
| Growth Trajectory DCF | $20.73 | 120.5% | Medium (20%) |
| Graham Number | $16.35 | 73.9% | High (80%) |
Based on 4 out of 8 methods, PPERY appears undervalued at the current price of $9.40. The base case fair value of $17.74 implies 88.7% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.