Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
PROGRESS SOFTWARE CORP /MA
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-35.3% vs price
Base Case (Median)
45.6% vs price
Bull Case (75th pct.)
62.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $68.52 | 76.2% | High (40%) |
| PE Comparable | $56.65 | 45.6% | Medium (25%) |
| Growth Trajectory DCF | $58.10 | 49.4% | Medium (20%) |
| Graham Number | $23.85 | -38.7% | Low (10%) |
| EV/EBITDA | $6.13 | -84.2% | Medium (20%) |
| EV/FCF | $122.93 | 216.0% | Medium (20%) |
| Earnings Power Value | $26.45 | -32.0% | Medium (50%) |
Based on 7 out of 7 methods, PRGS appears fairly valued at the current price of $38.90. The base case fair value of $56.65 implies 45.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.