Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prosus N.V.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-43.3% vs price
Base Case (Median)
-4.6% vs price
Bull Case (75th pct.)
43.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $18.42 | 107.9% | Medium (25%) |
| Graham Number | $10.79 | 21.8% | Low (10%) |
| EV/FCF | $1.76 | -80.1% | Medium (20%) |
| Earnings Power Value | $6.10 | -31.1% | Medium (50%) |
Based on 4 out of 7 methods, PROSY appears fairly valued at the current price of $8.86. The base case fair value of $8.45 implies 4.6% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.