Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
PUBLICIS GROUPE SA
Bear Case (25th pct.)
-2.5% vs price
Base Case (Median)
7.4% vs price
Bull Case (75th pct.)
56.0% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $58.29 | 95.4% | High (40%) |
| PE Comparable | $32.05 | 7.4% | Medium (25%) |
| Growth Trajectory DCF | $26.67 | -10.6% | Medium (20%) |
| Graham Number | $22.57 | -24.3% | Low (10%) |
| EV/EBITDA | $34.76 | 16.5% | Medium (20%) |
| EV/FCF | $61.55 | 106.3% | Medium (20%) |
| Earnings Power Value | $31.50 | 5.6% | Medium (50%) |
Based on 7 out of 7 methods, PUBGY appears fairly valued at the current price of $29.83. The base case fair value of $32.05 implies 7.4% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.