Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Perella Weinberg Partners
Bear Case (25th pct.)
-70.8% vs price
Base Case (Median)
-66.9% vs price
Bull Case (75th pct.)
-63.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $3.22 | -74.7% | Medium (25%) |
| Growth Trajectory DCF | $5.21 | -59.2% | Medium (20%) |
Based on 2 out of 8 methods, PWP appears overvalued at the current price of $12.76. The base case fair value of $4.22 implies 66.9% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.