Qorvo, Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-64.1% vs price
Base Case (Median)
-44.5% vs price
Bull Case (75th pct.)
21.6% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $1.60 | -98.4% | High (40%) |
| PE Comparable | $90.77 | -7.1% | Medium (25%) |
| Growth Trajectory DCF | $177.07 | 81.3% | Medium (20%) |
| Graham Number | $54.24 | -44.5% | Low (10%) |
| EV/EBITDA | $50.91 | -47.9% | Medium (20%) |
| EV/FCF | $146.79 | 50.3% | Medium (20%) |
| Earnings Power Value | $19.19 | -80.3% | Medium (50%) |
Based on 7 out of 8 methods, QRVO appears fairly valued at the current price of $97.66. The base case fair value of $54.24 implies 44.5% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.