Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
RAVE RESTAURANT GROUP, INC.
Bear Case (25th pct.)
22.6% vs price
Base Case (Median)
50.3% vs price
Bull Case (75th pct.)
91.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $4.37 | 99.1% | High (40%) |
| PE Comparable | $3.69 | 68.0% | Medium (25%) |
| Graham Number | $2.34 | 6.7% | High (80%) |
| EV/EBITDA | $2.92 | 32.8% | Medium (20%) |
| EV/FCF | $4.99 | 127.5% | Medium (20%) |
| Earnings Power Value | $2.62 | 19.3% | High (70%) |
Based on 6 out of 7 methods, RAVE appears undervalued at the current price of $2.19. The base case fair value of $3.30 implies 50.3% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.