Reading International, Inc.
Bear Case (25th pct.)
-315.3% vs price
Base Case (Median)
-136.2% vs price
Bull Case (75th pct.)
-27.6% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-39.07 | -547.5% | High (40%) |
| EV/EBITDA | $8.14 | -6.7% | Medium (20%) |
| EV/FCF | $5.72 | -34.5% | Medium (20%) |
| Earnings Power Value | $-12.04 | -237.9% | Medium (50%) |
Based on 4 out of 8 methods, RDIB appears overvalued at the current price of $8.73. The base case fair value of $-3.16 implies 136.2% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.