Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Reynolds Consumer Products Inc.
Bear Case (25th pct.)
-13.3% vs price
Base Case (Median)
-8.0% vs price
Bull Case (75th pct.)
12.0% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $33.23 | 40.3% | High (40%) |
| PE Comparable | $30.05 | 26.9% | Medium (25%) |
| Growth Trajectory DCF | $16.65 | -29.7% | Medium (20%) |
| Graham Number | $19.81 | -16.4% | High (80%) |
| EV/EBITDA | $21.79 | -8.0% | Medium (20%) |
| EV/FCF | $23.02 | -2.8% | Medium (20%) |
| Earnings Power Value | $21.28 | -10.2% | High (70%) |
Based on 7 out of 7 methods, REYN appears fairly valued at the current price of $23.69. The base case fair value of $21.79 implies 8.0% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.