Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Gedeon Richter PLC
Bear Case (25th pct.)
15.0% vs price
Base Case (Median)
42.1% vs price
Bull Case (75th pct.)
79.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $57.45 | 31.3% | High (40%) |
| PE Comparable | $81.45 | 86.1% | Medium (25%) |
| Growth Trajectory DCF | $75.97 | 73.6% | Medium (20%) |
| Graham Number | $43.22 | -1.2% | Medium (40%) |
| EV/EBITDA | $62.20 | 42.1% | Medium (20%) |
| EV/FCF | $94.16 | 115.2% | Medium (20%) |
| Earnings Power Value | $39.83 | -9.0% | Medium (50%) |
Based on 7 out of 7 methods, RGEDF appears undervalued at the current price of $43.76. The base case fair value of $62.20 implies 42.1% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.