Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
REGIS CORP
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-32.8% vs price
Base Case (Median)
18.8% vs price
Bull Case (75th pct.)
78.7% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $21.34 | -23.9% | High (40%) |
| PE Comparable | $45.31 | 61.5% | Medium (25%) |
| Graham Number | $64.58 | 130.2% | Medium (30%) |
| EV/EBITDA | $11.37 | -59.5% | Medium (20%) |
Based on 4 out of 7 methods, RGS appears fairly valued at the current price of $28.05. The base case fair value of $33.32 implies 18.8% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.