Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
RCI HOSPITALITY HOLDINGS, INC.
Bear Case (25th pct.)
-25.8% vs price
Base Case (Median)
-2.6% vs price
Bull Case (75th pct.)
35.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $24.22 | -14.3% | High (40%) |
| EV/EBITDA | $30.81 | 9.0% | Medium (20%) |
| EV/FCF | $60.40 | 113.7% | Medium (20%) |
| Earnings Power Value | $11.26 | -60.1% | Medium (50%) |
Based on 4 out of 7 methods, RICK appears fairly valued at the current price of $28.26. The base case fair value of $27.52 implies 2.6% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.