Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
REPUBLIC AIRWAYS HOLDINGS INC.
Bear Case (25th pct.)
77.4% vs price
Base Case (Median)
81.1% vs price
Bull Case (75th pct.)
96.0% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $29.47 | 71.5% | Medium (25%) |
| Growth Trajectory DCF | $30.83 | 79.3% | Medium (20%) |
| Graham Number | $31.42 | 82.8% | High (80%) |
| EV/EBITDA | $40.53 | 135.8% | Medium (20%) |
Based on 4 out of 7 methods, RJET appears undervalued at the current price of $17.19. The base case fair value of $31.13 implies 81.1% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.