Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
RENTOKIL INITIAL PLC /FI
Bear Case (25th pct.)
-19.4% vs price
Base Case (Median)
-11.3% vs price
Bull Case (75th pct.)
7.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $4.98 | -16.1% | Medium (25%) |
| Growth Trajectory DCF | $6.62 | 11.6% | Medium (20%) |
| Graham Number | $3.54 | -40.3% | High (80%) |
| EV/EBITDA | $6.70 | 13.0% | Medium (20%) |
| EV/FCF | $4.71 | -20.6% | Medium (20%) |
| Earnings Power Value | $5.54 | -6.6% | High (70%) |
Based on 6 out of 7 methods, RKLIF appears fairly valued at the current price of $5.93. The base case fair value of $5.26 implies 11.3% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.