Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
RE/MAX Holdings, Inc.
Bear Case (25th pct.)
-49.1% vs price
Base Case (Median)
-38.2% vs price
Bull Case (75th pct.)
-6.6% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $16.74 | 24.9% | High (40%) |
| EV/EBITDA | $5.36 | -60.0% | Medium (20%) |
| EV/FCF | $8.28 | -38.2% | Medium (20%) |
Based on 3 out of 7 methods, RMAX appears overvalued at the current price of $13.40. The base case fair value of $8.28 implies 38.2% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.