Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Ranger Energy Services, Inc.
Bear Case (25th pct.)
-5.5% vs price
Base Case (Median)
17.6% vs price
Bull Case (75th pct.)
73.0% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $39.56 | 177.0% | High (40%) |
| PE Comparable | $7.16 | -49.8% | Medium (25%) |
| Graham Number | $13.08 | -8.4% | Medium (40%) |
| EV/EBITDA | $26.66 | 86.7% | Medium (20%) |
| EV/FCF | $18.85 | 32.0% | Medium (20%) |
| Earnings Power Value | $14.75 | 3.3% | Medium (50%) |
Based on 6 out of 7 methods, RNGR appears fairly valued at the current price of $14.28. The base case fair value of $16.80 implies 17.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.