Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from SEC filings.
Repay Holdings Corp
Bear Case (25th pct.)
-99.7% vs price
Base Case (Median)
-99.7% vs price
Bull Case (75th pct.)
-99.5% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-0.00 | -100.0% | High (40%) |
| EV/FCF | $0.03 | -99.3% | Medium (20%) |
Based on 2 out of 8 methods, RPAY appears overvalued at the current price of $3.78. The base case fair value of $0.01 implies 99.7% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.