Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from SEC filings.
Research Solutions, Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-61.5% vs price
Base Case (Median)
-50.7% vs price
Bull Case (75th pct.)
35.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $0.97 | -56.0% | High (40%) |
| PE Comparable | $3.82 | 72.9% | Medium (25%) |
| Graham Number | $1.21 | -45.2% | Low (10%) |
| EV/EBITDA | $0.81 | -63.3% | Medium (20%) |
| EV/FCF | $3.58 | 61.8% | Medium (20%) |
| Earnings Power Value | $0.60 | -73.0% | Medium (50%) |
Based on 6 out of 8 methods, RSSS appears fairly valued at the current price of $2.21. The base case fair value of $1.09 implies 50.7% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.
