Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
RWE AG /FI
Bear Case (25th pct.)
-40.4% vs price
Base Case (Median)
-24.4% vs price
Bull Case (75th pct.)
14.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $75.85 | 14.3% | Medium (25%) |
| Growth Trajectory DCF | $39.53 | -40.4% | Medium (20%) |
| Graham Number | $78.63 | 18.5% | Medium (40%) |
| EV/EBITDA | $32.15 | -51.5% | Medium (20%) |
| Earnings Power Value | $50.17 | -24.4% | Medium (50%) |
Based on 5 out of 7 methods, RWNFF appears fairly valued at the current price of $66.34. The base case fair value of $50.17 implies 24.4% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.