Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Silvercrest Asset Management Group Inc.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-73.2% vs price
Base Case (Median)
-59.6% vs price
Bull Case (75th pct.)
-11.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $13.55 | 36.1% | High (40%) |
| PE Comparable | $1.32 | -86.7% | Medium (25%) |
| Graham Number | $4.02 | -59.6% | High (80%) |
Based on 3 out of 8 methods, SAMG appears overvalued at the current price of $9.95. The base case fair value of $4.02 implies 59.6% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.