Banco Santander, S.A.
Bear Case (25th pct.)
-38.9% vs price
Base Case (Median)
-11.1% vs price
Bull Case (75th pct.)
-6.8% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-3.05 | -121.8% | High (40%) |
| PE Comparable | $12.46 | -10.9% | Medium (25%) |
| Growth Trajectory DCF | $14.79 | 5.7% | Medium (20%) |
| Graham Number | $12.42 | -11.2% | High (80%) |
Based on 4 out of 8 methods, SAN appears overvalued at the current price of $13.99. The base case fair value of $12.44 implies 11.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.