State Bank of India (SBKFF) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

SBKFF — Fair Value Analysis

State Bank of India

Current: $107.60Undervalued

Fair Value Range

Bear Case (25th pct.)

$5870.24

5355.6% vs price

Base Case (Median)

$11115.71

10230.6% vs price

Bull Case (75th pct.)

$11307.55

10408.9% vs price

$5870.24$11115.71$11307.55

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$624.77	480.6%	High (40%)
PE Comparable	$11115.71	10230.6%	Medium (25%)
Graham Number	$11499.39	10587.2%	High (80%)

Interpretation

Based on 3 out of 8 methods, SBKFF appears undervalued at the current price of $107.60. The base case fair value of $11115.71 implies 10230.6% upside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.