Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from SEC filings.
Santacruz Silver Mining Ltd.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-69.5% vs price
Base Case (Median)
-47.0% vs price
Bull Case (75th pct.)
-26.2% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $0.22 | -97.8% | High (40%) |
| PE Comparable | $7.77 | -22.5% | Medium (25%) |
| Graham Number | $4.37 | -56.3% | Medium (30%) |
| EV/EBITDA | $10.68 | 6.6% | Medium (20%) |
| EV/FCF | $6.25 | -37.6% | Medium (20%) |
| Earnings Power Value | $2.62 | -73.9% | Medium (50%) |
Based on 6 out of 8 methods, SCZM appears overvalued at the current price of $10.02. The base case fair value of $5.31 implies 47.0% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.
