Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Skanska AB (publ)
Bear Case (25th pct.)
-32.5% vs price
Base Case (Median)
-17.8% vs price
Bull Case (75th pct.)
0.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $7.69 | -73.3% | High (40%) |
| PE Comparable | $32.99 | 14.5% | Medium (25%) |
| Growth Trajectory DCF | $22.37 | -22.4% | Medium (20%) |
| Graham Number | $24.86 | -13.8% | High (80%) |
| EV/EBITDA | $23.68 | -17.9% | Medium (20%) |
| EV/FCF | $61.53 | 113.5% | Medium (20%) |
| Earnings Power Value | $16.51 | -42.7% | High (70%) |
Based on 7 out of 7 methods, SKBSY appears fairly valued at the current price of $28.82. The base case fair value of $23.68 implies 17.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.