Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Solaris Resources Inc.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-70.2% vs price
Base Case (Median)
-42.1% vs price
Bull Case (75th pct.)
-34.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $0.15 | -98.2% | High (40%) |
| PE Comparable | $4.58 | -42.1% | Medium (25%) |
| EV/FCF | $5.75 | -27.4% | Medium (20%) |
Based on 3 out of 7 methods, SLSR appears overvalued at the current price of $7.91. The base case fair value of $4.58 implies 42.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.