Sylvamo Corp
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
2.4% vs price
Base Case (Median)
72.6% vs price
Bull Case (75th pct.)
127.2% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $84.91 | 133.1% | High (40%) |
| PE Comparable | $33.30 | -8.6% | Medium (25%) |
| Graham Number | $31.91 | -12.4% | Medium (30%) |
| EV/EBITDA | $105.43 | 189.4% | Medium (20%) |
| EV/FCF | $49.35 | 35.5% | Medium (20%) |
| Earnings Power Value | $76.36 | 109.6% | Medium (50%) |
Based on 6 out of 8 methods, SLVM appears undervalued at the current price of $36.43. The base case fair value of $62.86 implies 72.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.