Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Schneider National, Inc.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-72.2% vs price
Base Case (Median)
-53.5% vs price
Bull Case (75th pct.)
-3.6% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $7.10 | -76.6% | High (40%) |
| PE Comparable | $12.48 | -58.9% | Medium (25%) |
| Graham Number | $15.77 | -48.0% | High (80%) |
| EV/EBITDA | $33.78 | 11.3% | Medium (20%) |
| EV/FCF | $33.94 | 11.8% | Medium (20%) |
| Earnings Power Value | $5.05 | -83.4% | High (70%) |
Based on 6 out of 7 methods, SNDR appears overvalued at the current price of $30.35. The base case fair value of $14.12 implies 53.5% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.