Sony Group Corporation
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
9794.5% vs price
Base Case (Median)
15990.7% vs price
Bull Case (75th pct.)
21186.8% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $1365.76 | 6170.7% | High (40%) |
| EV/EBITDA | $4591.00 | 20979.0% | Medium (20%) |
| EV/FCF | $4772.03 | 21810.1% | Medium (20%) |
| Earnings Power Value | $2418.11 | 11002.4% | Medium (50%) |
Based on 4 out of 8 methods, SNEJF appears undervalued at the current price of $21.78. The base case fair value of $3504.55 implies 15990.7% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.