Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
NXG Cushing Midstream Energy Fund
Bear Case (25th pct.)
-65.6% vs price
Base Case (Median)
-52.9% vs price
Bull Case (75th pct.)
-50.0% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $22.01 | -52.9% | High (40%) |
| PE Comparable | $10.11 | -78.4% | Medium (25%) |
| Graham Number | $24.74 | -47.1% | High (80%) |
Based on 3 out of 8 methods, SRV appears overvalued at the current price of $46.75. The base case fair value of $22.01 implies 52.9% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.