High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Fair Value Range
Bear Case (25th pct.)
$43.00
-38.8% vs price
Base Case (Median)
$65.37
-7.0% vs price
Bull Case (75th pct.)
$93.14
32.5% vs price
$43.00$65.37$93.14
◇ = Current price | |Bear |Base | Bull
Method Breakdown
Method
Est. Value
vs Price
Weight
DCF (Discounted Cash Flow)
$44.66
-36.5%
High (40%)
PE Comparable
$114.34
62.7%
Medium (25%)
Graham Number
$86.07
22.5%
Medium (30%)
Earnings Power Value
$38.02
-45.9%
Medium (50%)
Interpretation
Based on 4 out of 8 methods, STRT appears fairly valued at the current price of $70.29. The base case fair value of $65.37 implies 7.0% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.
