Strawberry Fields REIT, Inc.
Bear Case (25th pct.)
-751.1% vs price
Base Case (Median)
-51.3% vs price
Bull Case (75th pct.)
192.7% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-365.54 | -2785.9% | High (40%) |
| PE Comparable | $9.55 | -29.8% | Medium (25%) |
| Graham Number | $3.71 | -72.8% | Low (10%) |
| EV/FCF | $130.72 | 860.5% | Medium (20%) |
Based on 4 out of 8 methods, STRW appears fairly valued at the current price of $13.61. The base case fair value of $6.63 implies 51.3% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.