Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Sun Hung Kai Properties Limited
Bear Case (25th pct.)
-46.1% vs price
Base Case (Median)
-25.7% vs price
Bull Case (75th pct.)
-19.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $11.83 | -25.7% | High (40%) |
| PE Comparable | $12.81 | -19.5% | Medium (25%) |
| Growth Trajectory DCF | $8.58 | -46.1% | Medium (20%) |
| Graham Number | $22.75 | 42.9% | Low (10%) |
| EV/EBITDA | $7.74 | -51.4% | Medium (20%) |
Based on 5 out of 7 methods, SUHJY appears overvalued at the current price of $15.92. The base case fair value of $11.83 implies 25.7% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.