Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Sunrise Realty Trust, Inc.
Bear Case (25th pct.)
64.0% vs price
Base Case (Median)
114.6% vs price
Bull Case (75th pct.)
131.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $16.66 | 129.2% | High (40%) |
| PE Comparable | $14.54 | 100.0% | Medium (25%) |
| Graham Number | $17.26 | 137.4% | Low (10%) |
| EV/EBITDA | $4.04 | -44.4% | Medium (20%) |
Based on 4 out of 7 methods, SUNS appears undervalued at the current price of $7.27. The base case fair value of $15.60 implies 114.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.