Sumitomo Mitsui Trust Holdings, Inc. (SUTNY) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

SUTNY — Fair Value Analysis

Sumitomo Mitsui Trust Holdings, Inc.

Current: $8.31Fairly Valued

Fair Value Range

Bear Case (25th pct.)

$-1024.58

-12429.5% vs price

Base Case (Median)

$826.98

9851.6% vs price

Bull Case (75th pct.)

$1038.84

12401.1% vs price

$-1024.58$826.98$1038.84

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$-2876.14	-34710.6%	High (40%)
PE Comparable	$826.98	9851.7%	Medium (25%)
Graham Number	$1250.69	14950.4%	High (80%)

Interpretation

Based on 3 out of 8 methods, SUTNY appears fairly valued at the current price of $8.31. The base case fair value of $826.98 implies 9851.6% upside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.