Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Suzano S.A.
Bear Case (25th pct.)
76.9% vs price
Base Case (Median)
137.5% vs price
Bull Case (75th pct.)
187.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| Graham Number | $16.95 | 98.8% | Medium (30%) |
| EV/EBITDA | $23.56 | 176.2% | Medium (20%) |
| EV/FCF | $27.30 | 220.0% | Medium (20%) |
| Earnings Power Value | $9.48 | 11.2% | Medium (50%) |
Based on 4 out of 7 methods, SUZ appears undervalued at the current price of $8.53. The base case fair value of $20.26 implies 137.5% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.