Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from SEC filings.
Savers Value Village, Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-70.9% vs price
Base Case (Median)
-48.5% vs price
Bull Case (75th pct.)
-6.1% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $32.04 | 204.2% | High (40%) |
| PE Comparable | $3.01 | -71.4% | Medium (25%) |
| Graham Number | $3.19 | -69.7% | Medium (30%) |
| EV/EBITDA | $7.65 | -27.4% | Medium (20%) |
| EV/FCF | $10.63 | 1.0% | Medium (20%) |
| Earnings Power Value | $1.97 | -81.3% | Medium (50%) |
Based on 6 out of 8 methods, SVV appears overvalued at the current price of $10.53. The base case fair value of $5.42 implies 48.5% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.
