Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from SEC filings.
Suzuki Motor Corporation
Bear Case (25th pct.)
24718.6% vs price
Base Case (Median)
27698.7% vs price
Bull Case (75th pct.)
33993.5% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $407.19 | 656.3% | High (40%) |
| PE Comparable | $20587.76 | 38138.8% | Medium (25%) |
| Graham Number | $13195.43 | 24408.6% | Medium (30%) |
| EV/EBITDA | $19117.70 | 35408.4% | Medium (20%) |
| EV/FCF | $13863.08 | 25648.7% | Medium (20%) |
| Earnings Power Value | $16070.59 | 29748.8% | Medium (50%) |
Based on 6 out of 8 methods, SZKMY appears undervalued at the current price of $53.84. The base case fair value of $14966.83 implies 27698.7% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.