Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
TACTILE SYSTEMS TECHNOLOGY INC
Bear Case (25th pct.)
-36.3% vs price
Base Case (Median)
-14.3% vs price
Bull Case (75th pct.)
0.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $14.76 | -37.3% | High (40%) |
| PE Comparable | $24.37 | 3.5% | Medium (25%) |
| Growth Trajectory DCF | $22.95 | -2.5% | Medium (20%) |
| Graham Number | $15.24 | -35.2% | Medium (40%) |
| EV/EBITDA | $20.18 | -14.3% | Medium (20%) |
| EV/FCF | $26.63 | 13.1% | Medium (20%) |
| Earnings Power Value | $11.67 | -50.4% | Medium (50%) |
Based on 7 out of 7 methods, TCMD appears fairly valued at the current price of $23.54. The base case fair value of $20.18 implies 14.3% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.