TE Connectivity plc
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-65.2% vs price
Base Case (Median)
-42.8% vs price
Bull Case (75th pct.)
5.2% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $26.62 | -87.2% | High (40%) |
| PE Comparable | $259.32 | 24.9% | Medium (25%) |
| Graham Number | $98.61 | -52.5% | Low (10%) |
| EV/EBITDA | $138.69 | -33.2% | Medium (20%) |
| EV/FCF | $244.98 | 18.0% | Medium (20%) |
| Earnings Power Value | $63.56 | -69.4% | Medium (50%) |
Based on 6 out of 8 methods, TEL appears fairly valued at the current price of $207.58. The base case fair value of $118.65 implies 42.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.