Toyoda Gosei Co., Ltd.
Bear Case (25th pct.)
41727.2% vs price
Base Case (Median)
46417.6% vs price
Bull Case (75th pct.)
58837.9% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $15962.44 | 42671.8% | High (40%) |
| PE Comparable | $18758.25 | 50163.3% | Medium (25%) |
| Graham Number | $14312.51 | 38250.8% | Medium (30%) |
| EV/EBITDA | $23074.72 | 61729.4% | Medium (20%) |
| EV/FCF | $23617.66 | 63184.2% | Medium (20%) |
| Earnings Power Value | $15492.39 | 41412.3% | Medium (50%) |
Based on 6 out of 8 methods, TGOSY appears undervalued at the current price of $37.32. The base case fair value of $17360.35 implies 46417.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.