Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
THERMO FISHER SCIENTIFIC INC.
Bear Case (25th pct.)
-65.2% vs price
Base Case (Median)
-59.8% vs price
Bull Case (75th pct.)
-37.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $447.41 | -26.6% | High (40%) |
| PE Comparable | $471.51 | -22.7% | Medium (25%) |
| Growth Trajectory DCF | $177.66 | -70.9% | Medium (20%) |
| Graham Number | $245.38 | -59.8% | Low (10%) |
| EV/EBITDA | $224.92 | -63.1% | Medium (20%) |
| EV/FCF | $310.36 | -49.1% | Medium (20%) |
| Earnings Power Value | $199.23 | -67.3% | Medium (50%) |
Based on 7 out of 7 methods, TMO appears overvalued at the current price of $609.82. The base case fair value of $245.38 implies 59.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.