What is Toromont Industries Ltd./ADR (TMTNF)'s fair-value range?

EvidInvest does not publish a fair-value range for Toromont Industries Ltd./ADR (TMTNF). Financials are filed in CAD; our prices are in USD, so these methods need a conversion we do not yet publish. The filed statements, the filing citations and the growth history are all available at https://evidinvest.com/valuation/TMTNF. Not investment advice.

How is Toromont Industries Ltd./ADR (TMTNF)'s fair value calculated?

Toromont Industries Ltd./ADR (TMTNF)'s fair value is computed with several independent methods — a discounted cash flow (DCF) model, the Graham number, earnings power value (EPV), and valuation multiples (PE, EV/EBITDA, P/S, P/B) benchmarked against its industry — using data from SEC filings.

What is Toromont Industries Ltd./ADR (TMTNF)'s PE ratio versus its industry?

EvidInvest shows Toromont Industries Ltd./ADR (TMTNF)'s current and historical PE ratio alongside its sector and industry averages, so you can see whether the stock trades at a premium or discount to peers. Full breakdown at https://evidinvest.com/valuation/TMTNF.

Fair value · Toromont Industries Ltd./ADR (TMTNF) · updated 2026-09-13 · from 40-F FY2025

Toromont Industries Ltd./ADR trades at $146.80. We are not reading assumptions out of that price: financials are filed in CAD; our prices are in USD, so these methods need a conversion we do not yet publish.

Everything below is unaffected: the filed statements, the filing they came from, and TMTNF’s growth history are all as reported.

Check another stock

The filing behind these numbers

Toromont Industries Ltd./ADR

Revenue: CAD 5.2B
Diluted EPS: CAD 6.11
Free cash flow: CAD 514.0M; operating cash flow − capital expenditure
Diluted shares: 81.3M; weighted average

40-F FY2025 · fiscal year ended 2025-12-31 · filed 2025-12-31

Trailing-twelve-month EPS also uses the quarterly 6-Ks through Q2 FY2026 (filed 2026-06-30).

Open the 40-F list on sec.govCIK 2072098

Valuation tool: build your own TMTNF range

Fair Value Summary

Daily Price — TMTNF

$157.76 -2.3% (1Y)

Your range0 of 7 methods

At least two methods need a usable value to draw a range with these inputs.

Range with preset inputs

No preset range for this company yet.

The two ranges are identical because every input sits on a preset.

We don’t tell you what TMTNF is worth. Every tab OPENS on what today’s price implies for that method’s key assumption; you decide whether that assumption is reasonable — the growth matrix has TMTNF’s filed history and the AI chat will reason it through with you — and the range you build is yours. Our presets are filed history and reference settings, never a recommendation.

Discounted cash flow

N/A

Financials are filed in CAD; our prices are in USD, so these methods need a conversion we do not yet publish.

Preset inputs — revenue-driven DCF from the latest filing

Implied by today’s price

Financials are filed in CAD; our prices are in USD, so these methods need a conversion we do not yet publish.

Not solvable from the price — Financials are filed in CAD; our prices are in USD, so these methods need a conversion we do not yet publish. Showing preset inputs.

This method has no key input to read out of the price. The others below do, and you set them yourself: the growth matrix shows what TMTNF has actually filed, and the AI chat will reason it through with you.

Your inputs

Free cash flow grows at your stage-1 rate, then your stage-2 rate, then a terminal rate; everything is discounted at your WACC.

Stage-1 growth7.9%

Yearly free-cash-flow growth for the first stage. Starts below zero so a shrinking-cash-flow case — and the rate today’s price implies — can be set.

-20.0%107.0%

Stage-1 years5 yrs

How long stage-1 growth lasts.

1 yrs10 yrs

Stage-2 growth8.9%

Slower growth after stage 1, before the terminal phase.

-20.0%30.0%

Stage-2 years5 yrs

0 yrs10 yrs

Terminal growth2.5%

Growth forever after the two stages. Above ~3% is rarely justified.

0.0%5.0%

Discount rate (WACC)8.49%

The return you require. Default is the WACC EvidInvest computed for this company. Higher discount rate, lower value.

3.00%15.00%

Net debt ($M)Debt minus cash, from the balance sheet. Subtracted from enterprise value.

Starting FCF ($M)Latest free cash flow from the filing (operating cash flow minus capex).

Shares (M)Diluted shares, from the filing.

Year by year (two-stage model, $M)

PV explicit $5,058M · PV terminal $8,722M · EV $13,780M · equity $14,254M

Year	Stage	FCF	Present value
1	Stage 1	$555M	$511M
2	Stage 1	$598M	$508M
3	Stage 1	$646M	$506M
4	Stage 1	$697M	$503M
5	Stage 1	$752M	$500M
6	Stage 2	$819M	$502M
7	Stage 2	$892M	$504M
8	Stage 2	$971M	$506M
9	Stage 2	$1,057M	$508M
10	Stage 2	$1,151M	$510M

Inputs from the filing

Financials are filed in CAD; our prices are in USD, so these methods need a conversion we do not yet publish.

Free cash flow: CAD 503.0M; sum of the last four quarters
EBIT: CAD 716.8M; latest annual
Shares: 81.5M
Total debt: CAD 851.1M
Cash: CAD 1.3B
Net debt: CAD -474.4M; debt − cash

40-F FY2025 · period ended 2025-12-31 · filed 2025-12-31 · sec.gov

Prefer a blank slate with reverse DCF? Open the standalone DCF / reverse DCF for TMTNF

Loading history...

Toromont Industries Ltd./ADR trades at $146.80. We are not reading assumptions out of that price: financials are filed in CAD; our prices are in USD, so these methods need a conversion we do not yet publish.

The filing behind these numbers

Valuation tool: build your own TMTNF range

Daily Price — TMTNF

Your range0 of 7 methods

Range with preset inputs

Your inputs

Year by year (two-stage model, $M)

More on TMTNF

Compare with peers

Explore

Valuation tool: build your own TMTNF range

Daily Price — TMTNF

Your range0 of 7 methods

Range with preset inputs

Your inputs

Year by year (two-stage model, $M)

More on TMTNF

Compare with peers

Explore