What is Track Data Corporation, Inc. (TRAC)'s fair-value range?

EvidInvest reads Track Data Corporation, Inc. (TRAC)'s market price back into the assumptions behind it — the implied P/E, growth rate and cash yield — using its latest filed financials, then lets you set your own. See the full DCF, Graham number, EPV and multiple-based methods at https://evidinvest.com/valuation/TRAC.

How is Track Data Corporation, Inc. (TRAC)'s fair value calculated?

Track Data Corporation, Inc. (TRAC)'s fair value is computed with several independent methods — a discounted cash flow (DCF) model, the Graham number, earnings power value (EPV), and valuation multiples (PE, EV/EBITDA, P/S, P/B) benchmarked against its industry — using EvidInvest's standardized annual and quarterly statements for the company.

What is Track Data Corporation, Inc. (TRAC)'s PE ratio versus its industry?

EvidInvest shows Track Data Corporation, Inc. (TRAC)'s current and historical PE ratio alongside its sector and industry averages, so you can see whether the stock trades at a premium or discount to peers. Full breakdown at https://evidinvest.com/valuation/TRAC.

Fair value · Track Data Corporation, Inc. (TRAC) · updated 2026-10-04 · from 10-K FY2008

Track Data Corporation trades at $0.10. That price implies a P/E of 0.0×.

Previous close

Are those assumptions reasonable? Use TRAC’s filed growth history and the AI chat to decide, then set your own inputs below — the range you build is yours.

What the price implies

P/E: 0.0×

Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings. This price: Previous close.

Set your own assumptions ↓See how each method got its number Check another stock

The filing behind these numbers

Track Data Corporation, Inc.

Revenue: $30.7M
Diluted EPS: $16.00
Free cash flow: $2.7M; operating cash flow − capital expenditure
Diluted shares: 83920; weighted average

10-K FY2008 · fiscal year ended 2008-12-31 · filed 2008-12-31

Trailing-twelve-month EPS also uses the quarterly 10-Qs through Q3 FY2009 (filed 2009-09-30).

Open the 10-K list on sec.gov

Valuation tool: build your own TRAC range

Fair Value Summary

Your range0 of 8 methods

At least two methods need a usable value to draw a range with these inputs.

Range with preset inputs

No preset range for this company yet.

The two ranges are identical because every input sits on a preset.

We don’t tell you what TRAC is worth. Every tab OPENS on what today’s price implies for that method’s key assumption; you decide whether that assumption is reasonable — the growth matrix has TRAC’s filed history and the AI chat will reason it through with you — and the range you build is yours. Our presets are filed history and reference settings, never a recommendation.

Discounted cash flow

$249.56per share

249462% above the $0.10 price· outside the ±300% band, left out of the range

Preset inputs — revenue-driven DCF from the latest filing

Implied by today’s price

Shares outstanding unavailable.

Not solvable from the price — Shares outstanding unavailable. Showing preset inputs.

This method has no key input to read out of the price. The others below do, and you set them yourself: the growth matrix shows what TRAC has actually filed, and the AI chat will reason it through with you.

Your inputs

Free cash flow grows at your stage-1 rate, then your stage-2 rate, then a terminal rate; everything is discounted at your WACC.

Stage-1 growth5.0%

Yearly free-cash-flow growth for the first stage. Starts below zero so a shrinking-cash-flow case — and the rate today’s price implies — can be set.

-20.0%1657.0%

Stage-1 years5 yrs

How long stage-1 growth lasts.

1 yrs10 yrs

Stage-2 growth2.5%

Slower growth after stage 1, before the terminal phase.

-20.0%30.0%

Stage-2 years5 yrs

0 yrs10 yrs

Terminal growth2.5%

Growth forever after the two stages. Above ~3% is rarely justified.

0.0%5.0%

Discount rate (WACC)9.00%

The return you require. Default is the WACC EvidInvest computed for this company. Higher discount rate, lower value.

3.00%15.00%

Net debt ($M)Debt minus cash, from the balance sheet. Subtracted from enterprise value.

Starting FCF ($M)Latest free cash flow from the filing (operating cash flow minus capex).

Shares (M)Diluted shares, from the filing.

Year by year (two-stage model, $M)

PV explicit $24M · PV terminal $29M · EV $53M · equity $60M

Year	Stage	FCF	Present value
1	Stage 1	$3M	$3M
2	Stage 1	$3M	$3M
3	Stage 1	$3M	$3M
4	Stage 1	$4M	$3M
5	Stage 1	$4M	$2M
6	Stage 2	$4M	$2M
7	Stage 2	$4M	$2M
8	Stage 2	$4M	$2M
9	Stage 2	$4M	$2M
10	Stage 2	$4M	$2M

Inputs from the filing

Free cash flow: $-916000; sum of the last four quarters
EBIT: $2.6M; latest annual
Shares: 83920
Total debt: $0
Cash: $7.1M
Net debt: $-7.1M; debt − cash

10-K FY2008 · period ended 2008-12-31 · filed 2008-12-31 · sec.gov

Prefer a blank slate with reverse DCF? Open the standalone DCF / reverse DCF for TRAC

Loading history...

Track Data Corporation trades at $0.10. That price implies a P/E of 0.0×.

The filing behind these numbers

Valuation tool: build your own TRAC range

Your range0 of 8 methods

Range with preset inputs

Your inputs

Year by year (two-stage model, $M)

More on TRAC

Compare with peers

Explore

Valuation tool: build your own TRAC range

Your range0 of 8 methods

Range with preset inputs

Your inputs

Year by year (two-stage model, $M)

More on TRAC

Compare with peers

Explore