Toshiba Tec Corporation (TSHTY) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

TSHTY — Fair Value Analysis

Toshiba Tec Corporation

Current: $9.00Overvalued

Fair Value Range

Bear Case (25th pct.)

$-20526.05

-228167.2% vs price

Base Case (Median)

$-8211.12

-91334.7% vs price

Bull Case (75th pct.)

$-2523.96

-28144.0% vs price

$-20526.05$-8211.12$-2523.96

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$-32840.97	-364999.7%	High (40%)
EV/EBITDA	$3163.19	35046.6%	Medium (20%)
Earnings Power Value	$-8211.12	-91334.6%	Medium (50%)

Interpretation

Based on 3 out of 8 methods, TSHTY appears overvalued at the current price of $9.00. The base case fair value of $-8211.12 implies 91334.7% downside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.