Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Tuya Inc.
Bear Case (25th pct.)
4.6% vs price
Base Case (Median)
27.1% vs price
Bull Case (75th pct.)
47.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $1.40 | -14.7% | High (40%) |
| PE Comparable | $2.35 | 42.8% | Medium (25%) |
| Graham Number | $1.84 | 11.8% | Low (10%) |
| EV/EBITDA | $2.45 | 48.7% | Medium (20%) |
| EV/FCF | $3.86 | 134.9% | Medium (20%) |
| Earnings Power Value | $1.68 | 2.3% | Medium (50%) |
Based on 6 out of 7 methods, TUYA appears undervalued at the current price of $1.65. The base case fair value of $2.09 implies 27.1% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.