Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Tuya Inc.
Bear Case (25th pct.)
-2.2% vs price
Base Case (Median)
26.7% vs price
Bull Case (75th pct.)
75.0% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $1.40 | -22.1% | High (40%) |
| PE Comparable | $2.28 | 26.8% | Medium (25%) |
| Growth Trajectory DCF | $7.11 | 295.0% | Medium (20%) |
| Graham Number | $1.84 | 2.2% | Low (10%) |
| EV/EBITDA | $2.45 | 35.9% | Medium (20%) |
| EV/FCF | $3.86 | 114.6% | Medium (20%) |
| Earnings Power Value | $1.68 | -6.5% | Medium (50%) |
Based on 7 out of 7 methods, TUYA appears fairly valued at the current price of $1.80. The base case fair value of $2.28 implies 26.7% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.